UNAUDITED RESULTS DEC2012
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER / NINE MONTHS ENDED 31st DECEMBER 2012 | |||||||
Rs. lacs | |||||||
Particulars | For the Quarter / three months ended | For the nine months ended | Year ended | ||||
31.12.2012 | 30.09.2012 | 31.12.2011 | 31.12.2012 | 31.12.2011 | 31.03.2012 | ||
(Unaudited) | (Unaudited) | (Audited) | |||||
1 | Income from Operations | ||||||
(a) Net sales / income from operations (net of excise duty) | 5,956.33 | 5,312.12 | 6,288.52 | 16,849.96 | 19,075.60 | 25,354.61 | |
(b) Other Operating Income | 64.90 | 28.20 | (24.41) | 199.12 | 143.98 | 216.21 | |
Total Income from operations (net) | 6,021.23 | 5,340.32 | 6,264.11 | 17,049.08 | 19,219.58 | 25,570.82 | |
2 | Expenses | ||||||
(a) Cost of materials consumed | 2,845.23 | 2,928.80 | 3,163.32 | 8,648.64 | 10,057.43 | 13,179.28 | |
(b) Purchases of stock-in-trade | - | - | - | - | - | - | |
(c) Changes in inventories of finished goods & work-in-progress | 85.41 | (335.57) | (0.10) | (252.60) | (125.83) | (185.35) | |
(d) Employee benefits expense | 911.96 | 895.25 | 870.76 | 2,727.87 | 2,534.31 | 3,337.58 | |
(e) Depreciation and amortisation expense | 193.92 | 175.98 | 193.20 | 581.76 | 588.24 | 762.50 | |
(f) Other expenses | 1,992.85 | 1,790.46 | 1,726.68 | 5,692.71 | 5,077.86 | 7,042.22 | |
Total Expenses ( a ... f ) | 6,029.37 | 5,454.92 | 5,953.86 | 17,398.38 | 18,132.01 | 24,136.23 | |
3 | Profit / (Loss) from Operations before Other Income, finance cost & Exceptional items (1-2) | (8.14) | (114.60) | 310.25 | (349.30) | 1,087.57 | 1,434.59 |
4 | Other Income | 10.51 | 6.75 | 15.08 | 24.14 | 49.11 | 67.35 |
5 | Profit / (Loss) from ordinary activities before finance costs & Exceptional items (3+4) | 2.37 | (107.85) | 325.33 | (325.16) | 1,136.68 | 1,501.94 |
6 | Finance costs | 87.53 | 81.39 | 114.60 | 256.93 | 320.15 | 386.39 |
7 | Profit / (Loss) from ordinary activities after finance costs but before Exceptional items (5-6) | (85.16) | (189.24) | 210.73 | (582.09) | 816.53 | 1,115.55 |
8 | Exceptional items | - | - | - | - | - | - |
9 | Profit / (Loss) from Ordinary Activities Before Tax (7 - 8) | (85.16) | (189.24) | 210.73 | (582.09) | 816.53 | 1,115.55 |
10 | Tax expense | - | - | 42.63 | 0.00 | 167.50 | 227.33 |
11 | Net Profit / (Loss) from Ordinary Activities After Tax (9 - 10) | (85.16) |
(189.24) |
168.10 |
(582.09) |
649.03 |
888.22 |
12 | Extraordinary Items (net) (net of tax expense) | - | - | 139.99 | - | 419.96 | 831.76 |
13 | Net Profit / (Loss) for the period (11 - 12) | (85.16) | (189.24) | 28.11 | (582.09) | 229.07 | 56.46 |
14 | Paid up Equity Share Capital-Face Value-Rs.10/- each | 393.46 | 393.46 | 393.46 | 393.46 | 393.46 | 393.46 |
15 | Reserves excluding Revaluation Reserve as per balance sheet of previous accounting year | 9,228.15 | |||||
16 | Earnings Per Share (EPS) - in Rs. | ||||||
a) Basic and diluted EPS before Extraordinary items (not annualised) - in Rs. | (2.16) | (4.81) | 4.27 | (14.79) | 16.50 | 22.57 | |
b) Basic and diluted EPS after Extraordinary items (not annualised) - in Rs. | (2.16) | (4.81) | 0.71 | (14.79) | 5.82 | 1.44 | |
See accompanying note to the financial results | |||||||
PART II | |||||||
Select information for the quarter and nine months ended 31st December 2012, same period of previous year and previous year ended 31st March 2012 | |||||||
A | PARTICULARS OF SHAREHOLDING | ||||||
1 | Public shareholding | ||||||
- Number of shares | 1,392,734 | 1,392,734 | 1,392,734 | 1,392,734 | 1,392,734 | 1,392,734 | |
- Percentage of shareholding | 35.4% | 35.4% | 35.4% | 35.4% | 35.4% | 35.4% | |
2 | Promoters and Promoter Group Shareholding | ||||||
a. Pledged/Encumbered | |||||||
- Number of shares | Nil | Nil | Nil | Nil | Nil | Nil | |
- Percentage of shares (as a % of the total shareholding of the promoter and promoter group) | Nil | Nil | Nil | Nil | Nil | Nil | |
- Percentage of shares (as a % of the total share capital of the company) | Nil | Nil | Nil | Nil | Nil | Nil | |
b. Non-encumbered | |||||||
- Number of shares | 2,541,841 | 2,541,841 | 2,541,841 | 2,541,841 | 2,541,841 | 2,541,841 | |
- Percentage of shares (as a % of the total shareholding of the promoter and promoter group) | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
- Percentage of shares (as a % of the total share capital of the company) | 64.6% | 64.6% | 64.6% | 64.6% | 64.6% | 64.6% | |
Particulars | 3 months ended 31st December 2012 | ||||||
B | INVESTOR COMPLAINTS | ||||||
Pending at the beginning of the quarter | Nil | ||||||
Received during the quarter | Nil | ||||||
Disposed of during the quarter | Nil | ||||||
Remaining unresolved at the end of the quarter | Nil | ||||||
Notes : | |||||||
1 | The operations of the Company relate only to one segment viz., friction materials. | ||||||
2 | The above results were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 6th February 2013 and a limited audit review of the same has been carried out by the Statutory Auditors. | ||||||
3 | Prior period figures have been regrouped wherever necessary to conform to current period classification. | ||||||
On behalf of the Board | |||||||
For SUNDARAM BRAKE LININGS LIMITED | |||||||
Chennai | K MAHESH | ||||||
06th February 2013 | CHAIRMAN & MANAGING DIRECTOR |