UNAUDITED RESULTS DEC 2013
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER / NINE MONTHS ENDED 31st DECEMBER 2013 |
|||||||
Rs. lacs |
|||||||
Particulars |
For the Quarter / three months ended |
For the Nine months ended |
For the Year ended |
||||
31.12.2013 |
30.09.2013 |
31.12.2012 |
31.12.2013 |
31.12.2012 |
31.03.2013 |
||
(Unaudited) |
(Unaudited) |
(Audited) |
|||||
1 | Income from Operations | ||||||
(a) Net sales / income from operations (net of excise duty) | 6,055.66 |
6,037.89 |
5,956.33 |
17,987.37 |
16,849.96 |
23,038.72 |
|
(b) Other Operating Income | 126.15 |
107.41 |
64.90 |
309.57 |
199.12 |
179.50 |
|
Total Income from operations (net) | 6,181.81 |
6,145.30 |
6,021.23 |
18,296.94 |
17,049.08 |
23,218.22 |
|
2 | Expenses | ||||||
(a) Cost of materials consumed | 3,143.48 |
2,853.51 |
2,845.23 |
8,911.09 |
8,648.64 |
12,079.90 |
|
(b) Purchases of stock-in-trade | - |
- |
- |
- |
- |
- |
|
© Changes in inventories of finished goods & work-in-progress | 28.08 |
178.62 |
85.41 |
415.20 |
(252.60) |
(770.64) |
|
(d) Employee benefits expense | 904.02 |
863.95 |
911.96 |
2,677.18 |
2,727.87 |
3,432.87 |
|
(e) Depreciation and amortisation expense | 209.58 |
209.58 |
193.92 |
628.74 |
581.76 |
779.77 |
|
(f) Other expenses | 1,895.72 |
1,786.98 |
1,992.85 |
5,629.33 |
5,692.71 |
7,860.02 |
|
Total Expenses ( a ... f ) | 6,180.88 |
5,892.64 |
6,029.37 |
18,261.54 |
17,398.38 |
23,381.92 |
|
3 | Profit/ (Loss) from Operations before Other Income, finance cost & Exceptional items (1-2) | 0.93 |
252.66 |
(8.14) |
35.40 |
(349.30) |
(163.70) |
4 | Other Income | 9.03 |
9.21 |
10.51 |
29.92 |
24.14 |
52.82 |
5 | Profit / (Loss) from ordinary activities before finance costs & Exceptional items (3+4) | 9.96 |
261.87 |
2.37 |
65.32 |
(325.16) |
(110.88) |
6 | Finance costs | 77.40 |
72.67 |
87.53 |
222.70 |
256.93 |
299.81 |
7 | Profit / (Loss) from ordinary activities after finance costs but before Exceptional items (5-6) | (67.44) |
189.20 |
(85.16) |
(157.38) |
(582.09) |
(410.69) |
8 | Exceptional items | - |
- |
- |
- |
- |
- |
9 | Profit / (Loss) from Ordinary Activities Before Tax (7 - 8) | (67.44) |
189.20 |
(85.16) |
(157.38) |
(582.09) |
(410.69) |
10 | Tax expense | ||||||
- Current Tax | - |
- |
- |
- |
- |
(0.25) |
|
- Previous Year's Tax | - |
- |
- |
- |
- |
(45.86) |
|
- Deferred Tax | - |
- |
- |
- |
- |
16.00 |
|
11 | Net Profit/ (Loss) from Ordinary Activities After Tax (9 - 10) | (67.44) |
189.20 |
(85.16) |
(157.38) |
(582.09) |
(440.80) |
12 | Extraordinary Items (net) (net of tax expense) | - |
- |
- |
- |
- |
- |
13 | Net Profit / (Loss) for the period (11 - 12) | (67.44) |
189.20 |
(85.16) |
(157.38) |
(582.09) |
(440.80) |
14 | Paid up Equity Share Capital-Face Value-Rs.10/- each | 393.46 |
393.46 |
393.46 |
393.46 |
393.46 |
393.46 |
15 | Reserves excluding Revaluation Reserve as per Balance Sheet of previous accounting year | 8,787.35 |
|||||
16 | Earnings Per Share (EPS) - in Rs. | ||||||
a) Basic and diluted EPS before Extraordinary items (not annualised) - in Rs. | (1.71) |
4.81 |
(2.16) |
(4.00) |
(14.79) |
(11.20) |
|
b) Basic and diluted EPS after Extraordinary items (not annualised) - in Rs. | (1.71) |
4.81 |
(2.16) |
(4.00) |
(14.79) |
(11.20) |
|
See accompanying note to the financial results |
PART II | |||||||
Select information for the quarter and nine months ended 31st December 2013, same period of previous year and previous year ended 31st March 2013 | |||||||
A | PARTICULARS OF SHAREHOLDING | ||||||
1 | Public shareholding | ||||||
- Number of shares | 1,335,791 | 1,339,726 | 1,392,734 | 1,335,791 | 1,392,734 | 1,376,505 | |
- Percentage of shareholding | 34.0% | 34.1% | 35.4% | 34.0% | 35.4% | 35.0% | |
2 | Promoters and Promoter Group Shareholding | ||||||
a. Pledged/Encumbered | |||||||
- Number of shares | Nil | Nil | Nil | Nil | Nil | Nil | |
- Percentage of shares (as a % of the total shareholding of the promoter and promoter group) | Nil | Nil | Nil | Nil | Nil | Nil | |
- Percentage of shares (as a % of the total share capital of the company) | Nil | Nil | Nil | Nil | Nil | Nil | |
b. Non-encumbered | |||||||
- Number of shares | 2,598,784 | 2,594,849 | 2,541,841 | 2,598,784 | 2,541,841 | 2,558,070 | |
- Percentage of shares (as a % of the total shareholding of the promoter and promoter group) | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
- Percentage of shares (as a % of the total share capital of the company) | 66.0% | 65.9% | 64.6% | 66.0% | 64.6% | 65.0% | |
Particulars |
3 months ended 31st December 2013 |
|
B | INVESTOR COMPLAINTS | |
Pending at the beginning of the quarter | Nil |
|
Received during the quarter | Nil |
|
Disposed of during the quarter | Nil |
|
Remaining unresolved at the end of the quarter | Nil |
Notes :
1. The operations of the Company relate only to one segment viz., friction materials.
2. The above results were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on
22nd January 2014 and a limited audit review of the same has been carried out by the Statutory Auditors.
3. Prior period figures have been regrouped wherever necessary to conform to current period classification.
On behalf of the Board | ||||
For SUNDARAM BRAKE LININGS LIMITED | ||||
|
||||
Madurai | K MAHESH | |||
22nd January 2014 | CHAIRMAN & MANAGING DIRECTOR | |||
Visit our website : www.tvsbrakelinings.com |